| About Chemtura | Brands/Businesses | Corporate Responsibility | Investors | News | Careers |
Achieves Fourth Quarter 2012 Net Sales of $622 million and $0.27 Earnings Per Share from Continuing Operations
Antioxidants Now Reported as a Discontinued Operation
Continued Improvement in Adjusted EBITDA from Continuing Operations
Regulatory News:
Chemtura Corporation, (NYSE / Euronext Paris: CHMT) (the “Company,” “Chemtura,” “We,” “Us” or “Our”) today announced financial results for the fourth quarter ended December 31, 2012. We also filed with the Securities and Exchange Commission our Annual Report on Form 10-K for the year ended December 31, 2012. For the fourth quarter of 2012, Chemtura reported net sales of $622 million and net earnings from continuing operations attributable to Chemtura on a GAAP basis of $27 million, or $0.27 per share.
Fourth Quarter 2012 Financial Results
The discussion below includes financial information on both a GAAP and non-GAAP managed basis. We present managed basis financial information as management uses this information internally to evaluate and direct the performance of our operations and believes that managed basis financial information provides useful information to investors. A reconciliation of GAAP and managed basis financial information is provided in the supplemental schedules included in this release.
The following is a summary of fourth quarter and full year 2012 financial results from continuing operations attributable to Chemtura on a GAAP basis:
| (In millions, except per share data) | Fourth Quarter | Year Ended | ||||||||||
| 2012 | 2011 | % change | 2012 | 2011 | % change | |||||||
| Net sales | $ 622 | $ 578 | 8% | $ 2,629 | $ 2,606 | 1% | ||||||
| Operating income | $ 32 | $ 53 | (40%) | $ 211 | $ 196 | 8% | ||||||
| Net earnings | $ 27 | $ 24 | 13% | $ 134 | $ 94 | 43% | ||||||
| Net earnings - per share | $ 0.27 | $ 0.24 | 13% | $ 1.35 | $ 0.94 | 44% | ||||||
The following is a summary of fourth quarter and full year 2012 financial results from continuing operations attributable to Chemtura on a managed basis:
| (In millions, except per share data) | Fourth Quarter | Year Ended | ||||||||||
| 2012 | 2011 | % change | 2012 | 2011 | % change | |||||||
| Net sales | $ 622 | $ 578 | 8% | $ 2,629 | $ 2,606 | 1% | ||||||
| Operating income | $ 35 | $ 42 | (17%) | $ 224 | $ 190 | 18% | ||||||
| Net earnings | $ 15 | $ 19 | (21%) | $ 115 | $ 91 | 26% | ||||||
| Net earnings - per share | $ 0.15 | $ 0.19 | (21%) | $ 1.16 | $ 0.91 | 27% | ||||||
| Adjusted EBITDA | $ 75 | $ 74 | 1% | $ 367 | $ 336 | 9% | ||||||
Non-Operating Activities Reflected in Our Fourth Quarter Financial Results
CEO Remarks
“The fourth quarter completed a year of significant progress in which we delivered improvement each quarter with a modest year-over-year improvement in Adjusted EBITDA,” commented Craig A. Rogerson, Chairman, President and CEO of Chemtura. “Chemtura AgroSolutions and Consumer Products both performed strongly in one of their seasonally weaker quarters, delivering significant improvement over the fourth quarter of 2011. Our Industrial segments however faced tougher business conditions.”
Mr. Rogerson continued, “As a result of the expanded diversity of applications they now serve, Great Lakes Solutions was able to deliver further year-on-year improvement. They even saw a modest improvement in electronics sales compared to the third quarter of 2012 and the fourth quarter of 2011, although still below the levels of the first half of 2012. However, demand for our organometallic tin products used in automotive and glass applications remained weak during the quarter and sales of products used in polyolefin polymerization catalysts declined. Growth from new applications and the benefit of additional capacity could not fully offset these headwinds for traditional organometallics products in the quarter. The net result left the Industrial Engineered Products segment flat year-over-year. Industrial Performance Products faced the greatest challenge. Petroleum Additives saw further weakening in global demand for key product applications as the quarter progressed. While they found additional sales opportunities to offset the lower unit volumes, the margins on these sales were lower and they fell short of last year’s performance. Building application diversity through innovation for our petroleum additive products remains one of our highest priorities.”
“In November we entered into an agreement for the sale of our Antioxidant business,” commented Mr. Rogerson. “As a result, we now report them as a discontinued operation, giving first sight of the post-sale Chemtura. We already have detailed plans in place to promptly eliminate the stranded functional costs arising from the transaction and will implement them upon the closing of the transaction, preserving our margins. We remain focused on exploiting additional portfolio transformation opportunities. As a result of our portfolio strategy, we will be smaller before we get bigger, but Chemtura will have improved margins and be able to deliver higher organic growth rates based on a portfolio of strongly differentiated product lines that are exposed to markets with strong secular growth opportunities.”
Mr. Rogerson continued, “In 2012 Chemtura started to show its true potential. Chemtura AgroSolutions demonstrated that it can return to is former performance levels. Industrial Engineered Products sustained the improvements of 2011 and grew both revenues and profitability. Both of these segments have now demonstrated they can deliver the margins expected of strong specialty chemicals businesses. Consumer Products started to deliver improved performance after the below trend performance in 2011. For the company as a whole, Adjusted EBITDA grew by 9%, Adjusted EBITDA margins expanded to 14% and managed basis earnings per share from continuing operations grew by 27%. Cash provided by operations, less cash used in investing activities, or free cash flow, increased to $78 million in 2012 compared to $1 million in 2011.”
Outlook
”In 2013, Chemtura is committed to delivering further improvement through a relentless focus on what we can control,” observed Mr. Rogerson. “We will preserve the pre-divestiture percentage margins of our remaining businesses by rapidly eliminating stranded costs arising from the Antioxidant sale. We will then drive them higher by continuing to invest in innovation bringing products with improved performance to existing customers and accessing new applications and customers. We will continue the focus on margin management that has expanded percentage margins again in 2012. Exploring portfolio transformation opportunities remains a priority.”
“Improved economic demand conditions in 2013 from the industrial markets we serve, either regionally or globally, will leverage our performance,” concluded Mr. Rogerson. “The year has started with comparable industrial demand conditions to those we experienced in the fourth quarter of 2012 which makes the first quarter challenging. Nevertheless, we see opportunities for demand recovery as the year progresses led by the Asia-Pacific region. With the investments we have made in people and facilities, our businesses are better positioned than in the past to capture the benefits of economic recovery as it occurs.”
Fourth Quarter 2012 Business Segment Highlights
Fourth Quarter 2012 Results - GAAP
Fourth Quarter 2012 Results - Managed Basis
Cash Flows Details - GAAP
Fourth Quarter Earnings Q&A Teleconference
Copies of this release, as well as informational slides, will be available on the Investor Relations section of our Web site at www.chemtura.com. We will host a teleconference to review these results at 9:00 a.m. (EST) on Tuesday, February 26, 2013. Interested parties are asked to dial in approximately 10 minutes prior to the start time. The call-in number for U.S. based participants is (877) 494-3128 and for all other participants is (404) 665-9523. The conference ID code is 86743421.
Replay of the call will be available for thirty days, starting at 10 a.m. (EST) on Wednesday, February 27, 2013. To access the replay, call toll-free (855) 859-2056, (800) 585-8367, or (404) 537-3406, and enter access code 86743421. An audio webcast of the call can be accessed via the link below during the time of the call:
https://event.webcasts.com/starthere.jsp?ei=1012264
Chemtura Corporation, with 2012 sales of $2.6 billion, is a global manufacturer and marketer of specialty chemicals, agrochemicals and pool, spa and home care products. Additional information concerning us is available at www.chemtura.com.
Managed Basis Financial Measures
The information presented in this press release and in the attached financial tables includes financial measures that are not calculated or presented in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”). Our managed basis financial measures consist of adjusted results of operations that exclude certain expenses, gains and losses that may not be indicative of our core operations. Excluded items include costs associated with the bankruptcy reorganization; facility closures, severance and related costs; gains and losses on sale of business and assets; increased depreciation due to the change in useful life of assets; unusual and non-recurring settlements; accelerated recognition of asset retirement obligations: impairment charges; changes in our pension plans as a result of dispositions, merger or significant plan amendments, and the release of cumulative translation adjustments upon the complete or substantial liquidation of any majority-owned entity. They also include the computation of Adjusted EBITDA. In addition to the managed basis financial measures discussed above, we have applied a managed basis effective income tax rate to our managed basis income before taxes. Our managed basis tax rate of 28% represents a refined estimated tax rate for our core operations to simplify comparison of underlying operating performance. Reconciliations of these managed basis financial measures to their most directly comparable GAAP financial measures are provided in the attached financial tables. We believe that such managed basis financial measures provide useful information to investors and may assist them in evaluating our underlying performance and identifying operating trends. In addition, management uses these managed basis financial measures internally to allocate resources and evaluate the performance of our operations. While we believe that such measures are useful in evaluating our performance, investors should not consider them to be a substitute for financial measures prepared in accordance with GAAP. In addition, these managed basis financial measures may differ from similarly titled managed basis financial measures used by other companies and do not provide a comparable view of our performance relative to other companies in similar industries.
Forward-Looking Statements
This document includes forward-looking statements within the meaning of Section 27(a) of the Securities Act of 1933, as amended and Section 21(e) of the Exchange Act of 1934, as amended. These forward-looking statements are identified by terms and phrases such as “anticipate,” “believe,” “intend,” “estimate,” “expect,” “continue,” “should,” “could,” “may,” “plan,” “project,” “predict,” “will” and similar expressions and include references to assumptions and relate to our future prospects, developments and business strategies.
Factors that could cause our actual results to differ materially from those expressed or implied in such forward-looking statements include, but are not limited to:
These statements are based on our estimates and assumptions and on currently available information. Our forward-looking statements include information concerning possible or assumed future results of operations, and our actual results may differ significantly from the results discussed. Forward-looking information is intended to reflect opinions as of the date this press release was issued. We undertake no duty to update any forward-looking statements to conform the statements to actual results or changes in our operations.
| CHEMTURA CORPORATION | ||
| Index of Financial Statements and Schedules | ||
| Page | ||
| Financial Statements | ||
| Consolidated Statements of Operations (Unaudited) - | ||
| Quarters and Years ended December 31, 2012 and 2011 | 11 | |
| Consolidated Statements of Comprehensive Income (Unaudited) - | ||
| Quarters and Years ended December 31, 2012 and 2011 | 12 | |
| Consolidated Balance Sheets - December 31, 2012 (Unaudited) and | ||
| December 31, 2011 | 13 | |
| Condensed Consolidated Statements of Cash Flows (Unaudited) - | ||
| Years ended December 31, 2012 and 2011 | 14 | |
| Segment Net Sales and Operating Income (Unaudited) - | ||
| Quarters and Years ended December 31, 2012 and 2011 | 15 | |
| Supplemental Schedules | ||
| Major Factors Affecting Net Sales and Operating Results (Unaudited) - | ||
| Quarter and Year ended December 31, 2012 versus 2011 | 16 | |
| GAAP and Managed Basis Consolidated Statements of Operations (Unaudited) - | ||
| Quarters ended December 31, 2012 and 2011 | 17 | |
| GAAP and Managed Basis Consolidated Statements of Operations (Unaudited) - | ||
| Years ended December 31, 2012 and 2011 | 18 | |
| GAAP and Managed Basis Segment Net Sales and Operating Income (Unaudited) - | ||
| Quarters ended December 31, 2012 and 2011 | 19 | |
| GAAP and Managed Basis Segment Net Sales and Operating Income (Unaudited) - | ||
| Years ended December 31, 2012 and 2011 | 20 | |
| CHEMTURA CORPORATION | ||||||||||
| Consolidated Statements of Operations (Unaudited) | ||||||||||
| (In millions, except per share data) | ||||||||||
| Quarters Ended December 31, | Years Ended December 31, | |||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||
| Net sales | $ | 622 | $ | 578 | $ | 2,629 | $ | 2,606 | ||
| Cost of goods sold | 470 | 428 | 1,938 | 1,939 | ||||||
| Gross profit | 152 | 150 | 691 | 667 | ||||||
| Gross profit % | 24% | 26% | 26% | 26% | ||||||
| Selling, general and administrative | 76 | 80 | 299 | 326 | ||||||
| Depreciation and amortization | 30 | 29 | 120 | 123 | ||||||
| Research and development | 10 | 8 | 44 | 38 | ||||||
| Facility closures, severance and related costs | 3 | 3 | 12 | 3 | ||||||
| Gain on sale of business | - | (27) | - | (27) | ||||||
| Impairment charges | - | 1 | - | 4 | ||||||
| Changes in estimates related to expected allowable claims | - | 2 | 1 | 3 | ||||||
| Equity loss | 1 | 1 | 4 | 1 | ||||||
| Operating income | 32 | 53 | 211 | 196 | ||||||
| Interest expense | (17) | (15) | (64) | (63) | ||||||
| Loss on early extinguishment of debt | (1) | - | (1) | - | ||||||
| Other income, net | 24 | - | 21 | - | ||||||
| Reorganization items, net | (1) | - | (5) | (19) | ||||||
| Earnings from continuing operations before income taxes | 37 | 38 | 162 | 114 | ||||||
| Income tax expense | (10) | (14) | (28) | (20) | ||||||
| Earnings from continuing operations | 27 | 24 | 134 | 94 | ||||||
| (Loss) earnings from discontinued operations, net of tax | (7) | 10 | (34) | 26 | ||||||
| Net earnings | 20 | 34 | 100 | 120 | ||||||
| Less: Net loss (earnings) attributable to non-controlling interests | - | - | 1 | (1) | ||||||
| Net earnings attributable to Chemtura | $ | 20 | $ | 34 | $ | 101 | $ | 119 | ||
| Basic and diluted per share information - attributable to Chemtura: | ||||||||||
| Earnings from continuing operations, net of tax | $ | 0.27 | $ | 0.24 | $ | 1.35 | $ | 0.94 | ||
| (Loss) earnings from discontinued operations, net of tax | (0.07) | 0.10 | (0.33) | 0.25 | ||||||
| Net earnings attributable to Chemtura | $ | 0.20 | $ | 0.34 | $ | 1.02 | $ | 1.19 | ||
| Weighted average shares outstanding - Basic | 97.9 | 99.6 | 98.2 | 100.1 | ||||||
| Weighted average shares outstanding - Diluted | 99.0 | 100.1 | 98.8 | 100.3 | ||||||
| Amounts attributable to Chemtura Stockholders: | ||||||||||
| Earnings from continuing operations, net of tax | $ | 27 | $ | 24 | $ | 134 | $ | 94 | ||
| (Loss) earnings from discontinued operations, net of tax | (7) | 10 | (33) | 25 | ||||||
| Net earnings attributable to Chemtura | $ | 20 | $ | 34 | $ | 101 | $ | 119 | ||
| CHEMTURA CORPORATION | ||||||||||
| Consolidated Statements of Comprehensive Income (Unaudited) | ||||||||||
| (In millions) | ||||||||||
| Quarters Ended December 31, | Years Ended December 31, | |||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||
| Net earnings | $ | 20 | $ | 34 | $ | 100 | $ | 120 | ||
| Other comprehensive loss, net of tax: | ||||||||||
| Foreign currency translation adjustments | (21) | (15) | (6) | (35) | ||||||
| Unrecognized pension and other post-retirement benefit costs | (82) | (41) | (76) | (35) | ||||||
| Comprehensive (loss) income | (83) | (22) | 18 | 50 | ||||||
| Comprehensive loss (income) attributable to the non-controlling interest | - | - | 1 | (1) | ||||||
| Comprehensive (loss) income attributable to Chemtura | $ | (83) | $ | (22) | $ | 19 | $ | 49 | ||
| CHEMTURA CORPORATION | ||||||
| Consolidated Balance Sheets | ||||||
| (In millions) | ||||||
| December 31, | December 31, | |||||
| 2012 | 2011 | |||||
| (Unaudited) | ||||||
| ASSETS | ||||||
| CURRENT ASSETS | ||||||
| Cash and cash equivalents | $ | 363 | $ | 179 | ||
| Restricted cash | - | 5 | ||||
| Accounts receivable | 405 | 400 | ||||
| Inventories | 468 | 455 | ||||
| Other current assets | 142 | 133 | ||||
| Current assets of discontinued operations | 234 | 149 | ||||
| Total current assets | 1,612 | 1,321 | ||||
| NON-CURRENT ASSETS | ||||||
| Property, plant and equipment, net | 719 | 669 | ||||
| Goodwill | 177 | 174 | ||||
| Intangible assets, net | 348 | 363 | ||||
| Other assets | 174 | 190 | ||||
| Non-current assets of discontinued operations | - | 138 | ||||
| Total Assets | $ | 3,030 | $ | 2,855 | ||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
| CURRENT LIABILITIES | ||||||
| Short-term borrowings | $ | 5 | $ | 4 | ||
| Accounts payable | 175 | 149 | ||||
| Accrued expenses | 194 | 189 | ||||
| Income taxes payable | 12 | 17 | ||||
| Current liabilities of discontinued operations | 125 | 31 | ||||
| Total current liabilities | 511 | 390 | ||||
| NON-CURRENT LIABILITIES | ||||||
| Long-term debt | 871 | 748 | ||||
| Pension and post-retirement health care liabilities | 393 | 389 | ||||
| Other liabilities | 187 | 198 | ||||
| Non-current liabilities of discontinued operations | - | 84 | ||||
| Total liabilities | 1,962 | 1,809 | ||||
| STOCKHOLDERS' EQUITY | ||||||
| Common stock | 1 | 1 | ||||
| Additional paid-in capital | 4,366 | 4,353 | ||||
| Accumulated deficit | (2,848) | (2,949) | ||||
| Accumulated other comprehensive loss | (428) | (346) | ||||
| Treasury stock | (30) | (22) | ||||
| Total Chemtura stockholders' equity | 1,061 | 1,037 | ||||
| Non-controlling interest - Continuing operations | - | 1 | ||||
| Non-controlling interest - Discontinued operations | 7 | 8 | ||||
| Total Non-controlling interest | 7 | 9 | ||||
| Total stockholders' equity | 1,068 | 1,046 | ||||
| Total Liabilities and Stockholders' Equity | $ | 3,030 | $ | 2,855 | ||
| CHEMTURA CORPORATION | ||||||
| Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||||
| (In millions) | ||||||
| Years Ended December 31, | ||||||
| Increase (decrease) to cash | 2012 | 2011 | ||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||
| Net earnings | $ | 100 | $ | 120 | ||
| Adjustments to reconcile net earnings | ||||||
| to net cash provided by operating activities: | ||||||
| Gain on sale of business | - | (27) | ||||
| Impairment charges | 47 | 4 | ||||
| Release of translation adjustments from liquidation of entities | (21) | - | ||||
| Loss on early extinguishment of debt | 1 | - | ||||
| Depreciation and amortization | 139 | 140 | ||||
| Stock-based compensation expense | 24 | 26 | ||||
| Reorganization items, net | 1 | 2 | ||||
| Changes in estimates related to expected allowable claims | 1 | 3 | ||||
| Equity income | (3) | (3) | ||||
| Changes in assets and liabilities, net | (71) | (83) | ||||
| Net cash provided by operating activities | 218 | 182 | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
| Net proceeds from divestments | 9 | 8 | ||||
| Payments for acquisitions | - | (35) | ||||
| Capital expenditures | (149) | (154) | ||||
| Net cash used in investing activities | (140) | (181) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
| Proceeds from Term Loan | 125 | - | ||||
| (Payments on) proceeds from other short term borrowings, net | (3) | 3 | ||||
| Common shares acquired | (20) | (22) | ||||
| Payments for debt issuance costs | (2) | - | ||||
| Proceeds from exercise of stock options | 5 | 1 | ||||
| Net cash provided by (used in) financing activities | 105 | (18) | ||||
| CASH | ||||||
| Effect of exchange rates on cash and cash equivalents | 2 | (4) | ||||
| Change in cash and cash equivalents | 185 | (21) | ||||
| Cash and cash equivalents at beginning of period | 180 | 201 | ||||
| Cash and cash equivalents at end of period | $ | 365 | $ | 180 | ||
| Cash and cash equivalents at end of period - Continuing operations | $ | 363 | $ | 179 | ||
| Cash and cash equivalents at end of period - Discontinued operations | $ | 2 | $ | 1 | ||
| CHEMTURA CORPORATION | ||||||||||
| Segment Net Sales and Operating Income (Unaudited) | ||||||||||
| (In millions) | ||||||||||
| Quarters Ended December 31, | Years Ended December 31, | |||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||
| NET SALES | ||||||||||
| Petroleum additives | $ | 146 | $ | 141 | $ | 600 | $ | 634 | ||
| Urethanes | 68 | 70 | 291 | 305 | ||||||
| Industrial Performance Products | 214 | 211 | 891 | 939 | ||||||
| Bromine based & related products | 181 | 149 | 730 | 688 | ||||||
| Organometallics | 40 | 45 | 166 | 181 | ||||||
| Industrial Engineered Products | 221 | 194 | 896 | 869 | ||||||
| Consumer Products | 89 | 87 | 433 | 422 | ||||||
| Chemtura AgroSolutions | 98 | 86 | 409 | 376 | ||||||
| Total net sales | $ | 622 | $ | 578 | $ | 2,629 | $ | 2,606 | ||
| OPERATING INCOME | ||||||||||
| Industrial Performance Products | $ | 20 | $ | 28 | $ | 102 | $ | 116 | ||
| Industrial Engineered Products | 28 | 30 | 140 | 130 | ||||||
| Consumer Products | 5 | 1 | 30 | 26 | ||||||
| Chemtura AgroSolutions | 11 | 5 | 65 | 30 | ||||||
| Segment operating income | 64 | 64 | 337 | 302 | ||||||
|
General corporate expense, including amortization |
(29) | (32) | (113) | (123) | ||||||
| Facility closures, severance and related costs | (3) | (3) | (12) | (3) | ||||||
| Gain on sale of business | - | 27 | - | 27 | ||||||
| Impairment charges | - | (1) | - | (4) | ||||||
| Changes in estimates related to expected allowable claims | - | (2) | (1) | (3) | ||||||
| Total operating income | $ | 32 | $ | 53 | $ | 211 | $ | 196 | ||
| CHEMTURA CORPORATION | ||||||||||||
| Major Factors Affecting Net Sales and Operating Results (Unaudited) | ||||||||||||
| Quarter and Year ended December 31, 2012 versus 2011 | ||||||||||||
| (In millions) | ||||||||||||
| The following table summarizes the major factors contributing to the changes | ||||||||||||
| in operating results versus the prior year: | ||||||||||||
| Quarter ended December 31, | Year ended December 31, | |||||||||||
| Net | Earnings before | Net | Earnings before | |||||||||
|
Sales |
income taxes |
Sales |
income taxes | |||||||||
| 2011 | $ | 578 | $ | 38 | $ | 2,606 | $ | 114 | ||||
| 2011 Accelerated recognition of asset retirement obligations | - | 1 | - | - | ||||||||
| 2011 UK pension benefit matter | - | 8 | - | 8 | ||||||||
| 2011 Loss on disposal of assets | - | - | - | 1 | ||||||||
| 2011 Accelerated depreciation of property, plant and equipment | - | 1 | - | 2 | ||||||||
| 2011 Facility closures, severance and related costs | - | 3 | - | 3 | ||||||||
| 2011 Gain on sale of business | - | (27) | - | (27) | ||||||||
| 2011 Impairment Charges | - | 1 | - | 4 | ||||||||
| 2011 Changes in estimates related to expected allowable claims | - | 2 | - | 3 | ||||||||
| 2011 Reorganization items, net | - | - | - | 19 | ||||||||
| 578 | 27 | 2,606 | 127 | |||||||||
| Changes in selling prices | 3 | 3 | 75 | 75 | ||||||||
| Unit volume and mix | 45 | 10 | (17) | (4) | ||||||||
| Foreign currency impact - operating income | (4) | (1) | (35) | (7) | ||||||||
| Lower (higher) raw materials and energy costs | - | 1 | - | (6) | ||||||||
| Manufacturing cost impacts | - | (13) | - | (37) | ||||||||
| Changes in SGA&R, excluding foreign exchange impact | - | (9) | - | 7 | ||||||||
| (Higher) lower depreciation and amortization expense | - | (2) | - | 1 | ||||||||
| Higher interest expense | - | (2) | - | (1) | ||||||||
| Foreign currency impact - other income (expense), net | - | 2 | - | (3) | ||||||||
| Other | - | 5 | - | 8 | ||||||||
| 622 | 21 | 2,629 | 160 | |||||||||
| 2012 Accelerated depreciation of property, plant and equipment | - | - | - | - | ||||||||
| 2012 Facility closures, severance and related costs | - | (3) | - | (12) | ||||||||
| 2012 Impairment Charges | - | - | - | - | ||||||||
| 2012 Changes in estimates related to expected allowable claims | - | - | - | (1) | ||||||||
| 2012 Loss on early extinguishment of debt | - | (1) | - | (1) | ||||||||
| 2012 Release of translation adjustments from liquidation of entities | - | 21 | - | 21 | ||||||||
| 2012 Reorganization items, net | - | (1) | - | (5) | ||||||||
| 2012 | $ | 622 | $ | 37 | $ | 2,629 | $ | 162 | ||||
| CHEMTURA CORPORATION | ||||||||||||||
| GAAP and Managed Basis Consolidated Statements of Operations (Unaudited) | ||||||||||||||
| (In millions, except per share data) | ||||||||||||||
| Quarter ended December 31, 2012 | Quarter ended December 31, 2011 | |||||||||||||
| Managed Basis | Managed Basis | |||||||||||||
|
GAAP |
Adjustments | Managed Basis |
GAAP |
Adjustments | Managed Basis | |||||||||
| Net sales | $ | 622 | $ | - | $ | 622 | $ | 578 | $ | - | $ | 578 | ||
| Cost of goods sold | 470 | - | 470 | 428 | (1) | 427 | ||||||||
| Gross profit | 152 | - | 152 | 150 | 1 | 151 | ||||||||
| Gross profit % | 24% | 24% | 26% | 26% | ||||||||||
| Selling, general and administrative | 76 | - | 76 | 80 | (8) | 72 | ||||||||
| Depreciation and amortization | 30 | - | 30 | 29 | (1) | 28 | ||||||||
| Research and development | 10 | - | 10 | 8 | - | 8 | ||||||||
| Facility closures, severance and related costs | 3 | (3) | - | 3 | (3) | - | ||||||||
| Gain on sale of business | - | - | - | (27) | 27 | - | ||||||||
| Impairment charges | - | - | - | 1 | (1) | - | ||||||||
| Changes in estimates related to expected allowable claims | - | - | - | 2 | (2) | - | ||||||||
| Equity loss | 1 | - | 1 | 1 | - | 1 | ||||||||
| Operating income | 32 | 3 | 35 | 53 | (11) | 42 | ||||||||
| Interest expense | (17) | - | (17) | (15) | - | (15) | ||||||||
| Loss on early extinguishment of debt | (1) | 1 | - | - | - | - | ||||||||
| Other income, net | 24 | (21) | 3 | - | - | - | ||||||||
| Reorganization items, net | (1) | 1 | - | - | - | - | ||||||||
| Earnings from continuing operations before income taxes | 37 | (16) | 21 | 38 | (11) | 27 | ||||||||
| Income tax expense | (10) | 4 | (6) | (14) | 6 | (8) | ||||||||
| Earnings from continuing operations | 27 | (12) | 15 | 24 | (5) | 19 | ||||||||
| (Loss) earnings from discontinued operations, net of tax | (7) | 7 | - | 10 | (10) | - | ||||||||
| Net earnings attributable to Chemtura | $ | 20 | $ | (5) | $ | 15 | $ | 34 | $ | (15) | $ | 19 | ||
| Basic and diluted per share information - attributable to Chemtura: | ||||||||||||||
| Earnings from continuing operations, net of tax | $ | 0.27 | $ | 0.15 | $ | 0.24 | $ | 0.19 | ||||||
| (Loss) earnings from discontinued operations, net of tax | (0.07) | - | 0.10 | - | ||||||||||
| Net earnings | $ | 0.20 | $ | 0.15 | $ | 0.34 | $ | 0.19 | ||||||
| Weighted average shares outstanding - Basic | 97.9 | 97.9 | 99.6 | 99.6 | ||||||||||
| Weighted average shares outstanding - Diluted | 99.0 | 99.0 | 100.1 | 100.1 | ||||||||||
| Managed Basis Adjustments consist of the following: | ||||||||||||||
| Accelerated recognition of asset retirement obligations | $ | - | $ | 1 | ||||||||||
| UK pension benefit matter | - | 8 | ||||||||||||
| Accelerated depreciation of property, plant and equipment | - | 1 | ||||||||||||
| Facility closures, severance and related costs | 3 | 3 | ||||||||||||
| Gain on sale of business | - | (27) | ||||||||||||
| Impairment charges | - | 1 | ||||||||||||
| Changes in estimates related to expected allowable claims | - | 2 | ||||||||||||
| Loss on early extinguishment of debt | 1 | - | ||||||||||||
| Release of translation adjustments from liquidation of entities | (21) | - | ||||||||||||
| Reorganization items, net | 1 | - | ||||||||||||
| Pre-tax | (16) | (11) | ||||||||||||
| Adjustment to apply a Managed Basis effective tax rate | 4 | 6 | ||||||||||||
| Loss (earnings) from discontinued operations, net of tax | 7 | (10) | ||||||||||||
| After-tax | $ | (5) | $ | (15) | ||||||||||
| Adjusted EBITDA consists of the following: | ||||||||||||||
| Operating income - GAAP | $ | 32 | $ | 53 | ||||||||||
| Accelerated recognition of asset retirement obligations | - | 1 | ||||||||||||
| UK pension benefit matter | - | 8 | ||||||||||||
| Accelerated depreciation of property, plant and equipment | - | 1 | ||||||||||||
| Facility closures, severance and related costs | 3 | 3 | ||||||||||||
| Gain on sale of business | - | (27) | ||||||||||||
| Impairment charges | - | 1 | ||||||||||||
| Changes in estimates related to expected allowable claims | - | 2 | ||||||||||||
| Operating income - Managed Basis | 35 | 42 | ||||||||||||
| Depreciation and amortization - Managed Basis | 30 | 28 | ||||||||||||
| Non-cash stock-based compensation expense | 10 | 4 | ||||||||||||
| Adjusted EBITDA | $ | 75 | $ | 74 | ||||||||||
| CHEMTURA CORPORATION | ||||||||||||||||||
| GAAP and Managed Basis Consolidated Statements of Operations (Unaudited) | ||||||||||||||||||
| (In millions, except per share data) | ||||||||||||||||||
| Year ended December 31, 2012 | Year ended December 31, 2011 | |||||||||||||||||
| Managed Basis | Managed Basis | |||||||||||||||||
|
GAAP |
Adjustments | Managed Basis |
GAAP |
Adjustments | Managed Basis | |||||||||||||
| Net sales | $ | 2,629 | $ | - | $ | 2,629 | $ | 2,606 | $ | - | $ | 2,606 | ||||||
| Cost of goods sold | 1,938 | - | 1,938 | 1,939 | - | 1,939 | ||||||||||||
| Gross profit | 691 | - | 691 | 667 | - | 667 | ||||||||||||
| Gross profit % | 26% | 26% | 26% | 26% | ||||||||||||||
| Selling, general and administrative | 299 | - | 299 | 326 | (9) | 317 | ||||||||||||
| Depreciation and amortization | 120 | - | 120 | 123 | (2) | 121 | ||||||||||||
| Research and development | 44 | - | 44 | 38 | - | 38 | ||||||||||||
| Facility closures, severance and related costs | 12 | (12) | - | 3 | (3) | - | ||||||||||||
| Gain on sale of business | - | - | - | (27) | 27 | - | ||||||||||||
| Impairment charges | - | - | - | 4 | (4) | - | ||||||||||||
| Changes in estimates related to expected allowable claims | 1 | (1) | - | 3 | (3) | - | ||||||||||||
| Equity loss | 4 | - | 4 | 1 | - | 1 | ||||||||||||
| Operating income | 211 | 13 | 224 | 196 | (6) | 190 | ||||||||||||
| Interest expense | (64) | - | (64) | (63) | - | (63) | ||||||||||||
| Loss on early extinguishment of debt | (1) | 1 | - | - | - | - | ||||||||||||
| Other income, net | 21 | (21) | - | - | - | - | ||||||||||||
| Reorganization items, net | (5) | 5 | - | (19) | 19 | - | ||||||||||||
| Earnings from continuing operations before income taxes | 162 | (2) | 160 | 114 | 13 | 127 | ||||||||||||
| Income tax expense | (28) | (17) | (45) | (20) | (16) | (36) | ||||||||||||
| Earnings from continuing operations | 134 | (19) | 115 | 94 | (3) | 91 | ||||||||||||
| (Loss) earnings from discontinued operations, net of tax | (34) | 34 | - | 26 | (26) | - | ||||||||||||
| Net earnings | 100 | 15 | 115 | 120 | (29) | 91 | ||||||||||||
| Less: Net loss (earnings) attributable to non-controlling interests | 1 | (1) | - | (1) | 1 | - | ||||||||||||
| Net earnings attributable to Chemtura | $ | 101 | $ | 14 | $ | 115 | $ | 119 | $ | (28) | $ | 91 | ||||||
| Basic and diluted per share information - attributable to Chemtura: | ||||||||||||||||||
| Earnings from continuing operations, net of tax | $ | 1.35 | $ | 1.16 | $ | 0.94 | $ | 0.91 | ||||||||||
| (Loss) earnings from discontinued operations, net of tax | (0.33) | - | 0.25 | - | ||||||||||||||
| Net earnings | $ | 1.02 | $ | 1.16 | $ | 1.19 | $ | 0.91 | ||||||||||
| Weighted average shares outstanding - Basic | 98.2 | 98.2 | 100.1 | 100.1 | ||||||||||||||
| Weighted average shares outstanding - Diluted | 98.8 | 98.8 | 100.3 | 100.3 | ||||||||||||||
| Managed Basis Adjustments consist of the following: | ||||||||||||||||||
| UK pension benefit matter | $ | - | $ | 8 | ||||||||||||||
| Loss on disposal of assets | - | 1 | ||||||||||||||||
| Accelerated depreciation of property, plant and equipment | - | 2 | ||||||||||||||||
| Facility closures, severance and related costs | 12 | 3 | ||||||||||||||||
| Gain on sale of business | - | (27) | ||||||||||||||||
| Impairment charges | - | 4 | ||||||||||||||||
| Changes in estimates related to expected allowable claims | 1 | 3 | ||||||||||||||||
| Loss on early extinguishment of debt | 1 | - | ||||||||||||||||
| Release of translation adjustments from liquidation of entities | (21) | - | ||||||||||||||||
| Reorganization items, net | 5 | 19 | ||||||||||||||||
| Pre-tax | (2) | 13 | ||||||||||||||||
| Adjustment to apply a Managed Basis effective tax rate | (17) | (16) | ||||||||||||||||
| Loss (earnings) from discontinued operations, net of tax | 34 | (26) | ||||||||||||||||
| Non-controlling interests - Discontinued Operations | (1) | 1 | ||||||||||||||||
| After-tax | $ | 14 | $ | (28) | ||||||||||||||
| Adjusted EBITDA consists of the following: | ||||||||||||||||||
| Operating income - GAAP | $ | 211 | $ | 196 | ||||||||||||||
| UK pension benefit matter | - | 8 | ||||||||||||||||
| Loss on disposal of assets | - | 1 | ||||||||||||||||
| Accelerated depreciation of property, plant and equipment | - | 2 | ||||||||||||||||
| Facility closures, severance and related costs | 12 | 3 | ||||||||||||||||
| Gain on sale of business | - | (27) | ||||||||||||||||
| Impairment charges | - | 4 | ||||||||||||||||
| Changes in estimates related to expected allowable claims | 1 | 3 | ||||||||||||||||
| Operating income - Managed Basis | 224 | 190 | ||||||||||||||||
| Depreciation and amortization - Managed Basis | 120 | 121 | ||||||||||||||||
| Non-cash stock-based compensation expense | 23 | 25 | ||||||||||||||||
| Adjusted EBITDA | $ | 367 | $ | 336 | ||||||||||||||
| CHEMTURA CORPORATION | ||||||||||||||||||
| GAAP and Managed Basis Segment Sales and Operating Income (Unaudited) | ||||||||||||||||||
| (In millions of dollars) | ||||||||||||||||||
| Quarter ended December 31, 2012 | Quarter ended December 31, 2011 | |||||||||||||||||
| GAAP | Managed Basis | GAAP | Managed Basis | |||||||||||||||
| Historical | Adjustments | Managed Basis | Historical | Adjustments | Managed Basis | |||||||||||||
| NET SALES | ||||||||||||||||||
| Industrial Performance Products | $ | 214 | $ | - | $ | 214 | $ | 211 | $ | - | $ | 211 | ||||||
| Industrial Engineered Products | 221 | - | 221 | 194 | - | 194 | ||||||||||||
| Consumer Products | 89 | - | 89 | 87 | - | 87 | ||||||||||||
| Chemtura AgroSolutions | 98 | - | 98 | 86 | - | 86 | ||||||||||||
| Total net sales | $ | 622 | $ | - | $ | 622 | $ | 578 | $ | - | $ | 578 | ||||||
| OPERATING INCOME | ||||||||||||||||||
| Industrial Performance Products | $ | 20 | $ | - | $ | 20 | $ | 28 | $ | 1 | $ | 29 | ||||||
| Industrial Engineered Products | 28 | - | 28 | 30 | - | 30 | ||||||||||||
| Consumer Products | 5 | - | 5 | 1 | - | 1 | ||||||||||||
| Chemtura AgroSolutions | 11 | - | 11 | 5 | 1 | 6 | ||||||||||||
| Segment operating income | 64 | - | 64 | 64 | 2 | 66 | ||||||||||||
|
General corporate expense, including amortization |
(29) | - | (29) | (32) | 8 | (24) | ||||||||||||
| Facility closures, severance and related costs | (3) | 3 | - | (3) | 3 | - | ||||||||||||
| Gain on sale of business | - | - | - | 27 | (27) | - | ||||||||||||
| Impairment charges | - | - | - | (1) | 1 | - | ||||||||||||
| Changes in estimates related to expected allowable claims | - | - | - | (2) | 2 | - | ||||||||||||
| Total operating income | $ | 32 | $ | 3 | $ | 35 | $ | 53 | $ | (11) | $ | 42 | ||||||
| Managed Basis Adjustments consist of the following: | ||||||||||||||||||
| Accelerated recognition of asset retirement obligations | $ | - | $ | 1 | ||||||||||||||
| UK pension benefit matter | - | 8 | ||||||||||||||||
| Accelerated depreciation of property, plant and equipment | - | 1 | ||||||||||||||||
| Facility closures, severance and related costs | 3 | 3 | ||||||||||||||||
| Gain on sale of business | - | (27) | ||||||||||||||||
| Impairment charges | - | 1 | ||||||||||||||||
| Changes in estimates related to expected allowable claims | - | 2 | ||||||||||||||||
| $ | 3 | $ | (11) | |||||||||||||||
| DEPRECIATION AND AMORTIZATION | ||||||||||||||||||
| Industrial Performance Products | $ | 7 | $ | - | $ | 7 | $ | 7 | $ | - | $ | 7 | ||||||
| Industrial Engineered Products | 11 | - | 11 | 10 | - | 10 | ||||||||||||
| Consumer Products | 3 | - | 3 | 2 | - | 2 | ||||||||||||
| Chemtura AgroSolutions | 3 | - | 3 | 3 | (1) | 2 | ||||||||||||
| General corporate expense | 6 | - | 6 | 7 | - | 7 | ||||||||||||
| Total depreciation and amortization | $ | 30 | $ | - | $ | 30 | $ | 29 | $ | (1) | $ | 28 | ||||||
| NON-CASH STOCK-BASED COMPENSATION EXPENSE | ||||||||||||||||||
| Industrial Performance Products | $ | 1 | $ | - | ||||||||||||||
| Industrial Engineered Products | 1 | - | ||||||||||||||||
| Consumer Products | - | - | ||||||||||||||||
| Chemtura AgroSolutions | - | 1 | ||||||||||||||||
| General corporate expense | 8 | 3 | ||||||||||||||||
| Total non-cash stock-based compensation expense | $ | 10 | $ | 4 | ||||||||||||||
| Adjusted EBITDA by Segment: | ||||||||||||||||||
| Industrial Performance Products | $ | 28 | $ | 36 | ||||||||||||||
| Industrial Engineered Products | 40 | 40 | ||||||||||||||||
| Consumer Products | 8 | 3 | ||||||||||||||||
| Chemtura AgroSolutions | 14 | 9 | ||||||||||||||||
| General corporate expense | (15) | (14) | ||||||||||||||||
| Adjusted EBITDA | $ | 75 | $ | 74 | ||||||||||||||
| CHEMTURA CORPORATION | ||||||||||||||||||
| GAAP and Managed Basis Segment Sales and Operating Income (Unaudited) | ||||||||||||||||||
| (In millions of dollars) | ||||||||||||||||||
| Year ended December 31, 2012 | Year ended December 31, 2011 | |||||||||||||||||
| GAAP | Managed Basis | GAAP | Managed Basis | |||||||||||||||
| Historical | Adjustments | Managed Basis | Historical | Adjustments | Managed Basis | |||||||||||||
| NET SALES | ||||||||||||||||||
| Industrial Performance Products | $ | 891 | $ | - | $ | 891 | $ | 939 | $ | - | $ | 939 | ||||||
| Industrial Engineered Products | 896 | - | 896 | 869 | - | 869 | ||||||||||||
| Consumer Products | 433 | - | 433 | 422 | - | 422 | ||||||||||||
| Chemtura AgroSolutions | 409 | - | 409 | 376 | - | 376 | ||||||||||||
| Total net sales | $ | 2,629 | $ | - | $ | 2,629 | $ | 2,606 | $ | - | $ | 2,606 | ||||||
| OPERATING INCOME | ||||||||||||||||||
| Industrial Performance Products | $ | 102 | $ | - | $ | 102 | $ | 116 | $ | 1 | $ | 117 | ||||||
| Industrial Engineered Products | 140 | - | 140 | 130 | - | 130 | ||||||||||||
| Consumer Products | 30 | - | 30 | 26 | - | 26 | ||||||||||||
| Chemtura AgroSolutions | 65 | - | 65 | 30 | 1 | 31 | ||||||||||||
| Segment operating income | 337 | - | 337 | 302 | 2 | 304 | ||||||||||||
|
General corporate expense, including amortization |
(113) | - | (113) | (123) | 9 | (114) | ||||||||||||
| Facility closures, severance and related costs | (12) | 12 | - | (3) | 3 | - | ||||||||||||
| Gain on sale of business | - | - | - | 27 | (27) | - | ||||||||||||
| Impairment charges | - | - | - | (4) | 4 | - | ||||||||||||
| Changes in estimates related to expected allowable claims | (1) | 1 | - | (3) | 3 | - | ||||||||||||
| Total operating income | $ | 211 | $ | 13 | $ | 224 | $ | 196 | $ | (6) | $ | 190 | ||||||
| Managed Basis Adjustments consist of the following: | ||||||||||||||||||
| UK pension benefit matter | $ | - | $ | 8 | ||||||||||||||
| Loss on disposal of assets | - | 1 | ||||||||||||||||
| Accelerated depreciation of property, plant and equipment | - | 2 | ||||||||||||||||
| Facility closures, severance and related costs | 12 | 3 | ||||||||||||||||
| Gain on sale of business | - | (27) | ||||||||||||||||
| Impairment charges | - | 4 | ||||||||||||||||
| Changes in estimates related to expected allowable claims | 1 | 3 | ||||||||||||||||
| $ | 13 | $ | (6) | |||||||||||||||
| DEPRECIATION AND AMORTIZATION | ||||||||||||||||||
| Industrial Performance Products | $ | 25 | $ | - | $ | 25 | $ | 26 | $ | - | $ | 26 | ||||||
| Industrial Engineered Products | 43 | - | 43 | 42 | (1) | 41 | ||||||||||||
| Consumer Products | 10 | - | 10 | 9 | - | 9 | ||||||||||||
| Chemtura AgroSolutions | 13 | - | 13 | 10 | (1) | 9 | ||||||||||||
| General corporate expense | 29 | - | 29 | 36 | - | 36 | ||||||||||||
| Total depreciation and amortization | $ | 120 | $ | - | $ | 120 | $ | 123 | $ | (2) | $ | 121 | ||||||
| NON-CASH STOCK-BASED COMPENSATION EXPENSE | ||||||||||||||||||
| Industrial Performance Products | $ | 2 | $ | 2 | ||||||||||||||
| Industrial Engineered Products | 2 | 2 | ||||||||||||||||
| Consumer Products | 1 | 1 | ||||||||||||||||
| Chemtura AgroSolutions | 1 | 2 | ||||||||||||||||
| General corporate expense | 17 | 18 | ||||||||||||||||
| Total non-cash stock-based compensation expense | $ | 23 | $ | 25 | ||||||||||||||
| Adjusted EBITDA by Segment: | ||||||||||||||||||
| Industrial Performance Products | $ | 129 | $ | 145 | ||||||||||||||
| Industrial Engineered Products | 185 | 173 | ||||||||||||||||
| Consumer Products | 41 | 36 | ||||||||||||||||
| Chemtura AgroSolutions | 79 | 42 | ||||||||||||||||
| General corporate expense | (67) | (60) | ||||||||||||||||
| Adjusted EBITDA | $ | 367 | $ | 336 | ||||||||||||||
Chemtura Corporation
Dalip Puri, 203-573-2153