| About Chemtura | Brands/Businesses | Corporate Responsibility | Investors | News | Careers |
Achieves Third Quarter 2012 Net Sales of $743 million and $0.09 Earnings Per Share
Managed Basis Net Earnings Per Share of $0.35 increased by 67% led by strong results from Chemtura AgroSolutions
PHILADELPHIA--(BUSINESS WIRE)--Regulatory News:
Chemtura Corporation, (NYSE / Euronext Paris: CHMT) (the “Company,” “Chemtura,” “We,” “Us” or “Our”) today announced financial results for the third quarter ended September 30, 2012. We also filed with the Securities and Exchange Commission our Quarterly Report on Form 10-Q for the quarter ended September 30, 2012. For the third quarter of 2012, Chemtura reported net sales of $743 million and net earnings attributable to Chemtura on a GAAP basis of $9 million, or $0.09 per share. Net earnings attributable to Chemtura on a managed basis were $34 million, or $0.35 per share.
Third Quarter 2012 Financial Results
The discussion below includes financial information on both a GAAP and non-GAAP managed basis. We present managed basis financial information as management uses this information internally to evaluate and direct the performance of our operations and believes that managed basis financial information provides useful information to investors. A reconciliation of GAAP and managed basis financial information is provided in the supplemental schedules included in this release.
The following is a summary of third quarter 2012 financial results on a GAAP basis:
| (In millions, except per share data) | Third Quarter | |||||||
| 2012 | 2011 | % change | ||||||
| Net sales | $ | 743 | $ | 773 | (4%) | |||
| Operating income | $ | 33 | $ | 45 | (27%) | |||
| Net earnings attributable to Chemtura | $ | 9 | $ | 9 | 0% | |||
| Net earnings attributable to Chemtura - per share | $ | 0.09 | $ | 0.09 | 0% | |||
The following is a summary of third quarter 2012 financial results on a managed basis:
| (In millions, except per share data) | Third Quarter | |||||||
| 2012 | 2011 | % change | ||||||
| Net sales | $ | 743 | $ | 773 | (4%) | |||
| Operating income | $ | 69 | $ | 46 | 50% | |||
| Net earnings attributable to Chemtura | $ | 34 | $ | 21 | 62% | |||
| Net earnings attributable to Chemtura - per share | $ | 0.35 | $ | 0.21 | 67% | |||
CEO Remarks
“We delivered a compelling performance in the third quarter of 2012 despite the lackluster economic environment with managed basis net earnings per share increasing by 67% and Adjusted EBITDA up by 24% compared to the third quarter of 2011,” commented Craig A. Rogerson, Chairman, President and CEO of Chemtura. “Each of our segments met or exceeded prior year Adjusted EBITDA. Perhaps of greatest significance, Adjusted EBITDA for the twelve months ended September 30, 2012 was $413 million, which is a record high for this portfolio of businesses since the formation of Chemtura.”
“This quarter Chemtura AgroSolutions again led our performance improvement,” Mr. Rogerson noted. “With the benefit of a new sales strategy, Latin American sales grew significantly and the benefits of the introduction of new products and registrations combined with cost reduction expanded margins continued to drive profitability improvements. In our Industrial Engineered Products segment we were able to offset much of the weak conditions in the electronics market through growth from insulation foams, mercury control and healthcare applications for bromine based products. With control on pricing and costs, the segment was able to increase Adjusted EBITDA by almost 20% year-on-year and sustain percentage margins.”
Mr. Rogerson continued, “For all of our businesses, innovation of both products and applications combined with strong management of selling prices and raw material costs and fixed cost reductions permitted them to expand margins and profitability despite the uncertain macroeconomic conditions to deliver another quarter of year-on-year improvement for Chemtura.”
Outlook
Commenting on the fourth quarter of 2012 outlook, Mr. Rogerson observed, “With continuing economic uncertainty, we are unlikely to see recovery in industrial demand in the fourth quarter and there remains a risk of further weakening. We continue to look beyond the macroeconomic environment to focus on gaining revenues from sales from new products and applications while maintaining tight control on costs. Sequentially, Chemtura AgroSolutions and Consumer Products will contribute less than they did in the third quarter due to normal seasonality. Despite these challenges, we continue to target year-over-year performance improvement in the fourth quarter of 2012.”
Third Quarter 2012 Business Segment Highlights
Third Quarter 2012 Results - GAAP
Third Quarter 2012 Results - Managed Basis
Cash Flows Details - GAAP
Third Quarter Earnings Q&A Teleconference
Copies of this release, as well as informational slides, will be available on the Investor Relations section of our Web site at www.chemtura.com. We will host a teleconference to review these results at 9:00 a.m. (EST) on Tuesday, November 6, 2012. Interested parties are asked to dial in approximately 10 minutes prior to the start time. The call-in number for U.S. based participants is (877) 633-3602 and for all other participants is (404) 665-9523. The conference ID code is 37352631.
Replay of the call will be available for thirty days, starting at 10 a.m. (EST) on Wednesday, November 7, 2012. To access the replay, call toll-free (855) 859-2056, (800) 585-8367, or (404) 537-3406, and enter access code 37352631. An audio webcast of the call can be accessed via the link below during the time of the call:
https://event.webcasts.com/starthere.jsp?ei=1009359
Chemtura Corporation, with 2011 sales of $3 billion, is a global manufacturer and marketer of specialty chemicals, agrochemicals and pool, spa and home care products. Additional information concerning us is available at www.chemtura.com.
Managed Basis Financial Measures
The information presented in this press release and in the attached financial tables includes financial measures that are not calculated or presented in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”). Our managed basis financial measures consist of adjusted results of operations that exclude certain expenses, gains and losses that may not be indicative of our core operations. Excluded items include costs associated with the bankruptcy reorganization; facility closures, severance and related costs; gains and losses on sale of business and assets; increased depreciation due to the change in useful life of assets; unusual and non-recurring settlements; accelerated recognition of asset retirement obligations and impairment charges. They also include the computation of Adjusted EBITDA. In addition to the managed basis financial measures discussed above, we have applied a managed basis effective income tax rate to our managed basis income before taxes. Our managed basis tax rate of 28% represents a refined estimated tax rate for our core operations to simplify comparison of underlying operating performance. Reconciliations of these managed basis financial measures to their most directly comparable GAAP financial measures are provided in the attached financial tables. We believe that such managed basis financial measures provide useful information to investors and may assist them in evaluating our underlying performance and identifying operating trends. In addition, management uses these managed basis financial measures internally to allocate resources and evaluate the performance of our operations. While we believe that such measures are useful in evaluating our performance, investors should not consider them to be a substitute for financial measures prepared in accordance with GAAP. In addition, these managed basis financial measures may differ from similarly titled managed basis financial measures used by other companies and do not provide a comparable view of our performance relative to other companies in similar industries.
Forward-Looking Statements
This document includes forward-looking statements within the meaning of Section 27(a) of the Securities Act of 1933, as amended and Section 21(e) of the Exchange Act of 1934, as amended. These forward-looking statements are identified by terms and phrases such as “anticipate,” “believe,” “intend,” “estimate,” “expect,” “continue,” “should,” “could,” “may,” “plan,” “project,” “predict,” “will” and similar expressions and include references to assumptions and relate to our future prospects, developments and business strategies.
Factors that could cause our actual results to differ materially from those expressed or implied in such forward-looking statements include, but are not limited to:
These statements are based on our estimates and assumptions and on currently available information. Our forward-looking statements include information concerning possible or assumed future results of operations, and our actual results may differ significantly from the results discussed. Forward-looking information is intended to reflect opinions as of the date this press release was issued. We undertake no duty to update any forward-looking statements to conform the statements to actual results or changes in our operations.
| CHEMTURA CORPORATION | ||
| Index of Financial Statements and Schedules | ||
|
Page |
||
| Financial Statements | ||
| Consolidated Statements of Operations (Unaudited) - | ||
| Quarters and Nine Months ended September 30, 2012 and 2011 | 10 | |
| Consolidated Statements of Comprehensive Income (Unaudited) - | ||
| Quarters and Nine Months ended September 30, 2012 and 2011 | 11 | |
| Consolidated Balance Sheets - September 30, 2012 (Unaudited) and | ||
| December 31, 2011 | 12 | |
| Condensed Consolidated Statements of Cash Flows (Unaudited) - | ||
| Nine Months ended September 30, 2012 and 2011 | 13 | |
| Segment Net Sales and Operating Income (Unaudited) - | ||
| Quarters and Nine Months ended September 30, 2012 and 2011 | 14 | |
| Supplemental Schedules | ||
| Major Factors Affecting Net Sales and Operating Results (Unaudited) - | ||
| Quarter and Nine Months ended September 30, 2012 versus 2011 | 15 | |
| GAAP and Managed Basis Consolidated Statements of Operations (Unaudited) - | ||
| Quarters ended September 30, 2012 and 2011 | 16 | |
| GAAP and Managed Basis Consolidated Statements of Operations (Unaudited) - | ||
| Nine Months ended September 30, 2012 and 2011 | 17 | |
| GAAP and Managed Basis Segment Net Sales and Operating Income (Unaudited) - | ||
| Quarters ended September 30, 2012 and 2011 | 18 | |
| GAAP and Managed Basis Segment Net Sales and Operating Income (Unaudited) - | ||
| Nine Months ended September 30, 2012 and 2011 | 19 | |
| CHEMTURA CORPORATION | ||||||||||||||||
| Consolidated Statements of Operations (Unaudited) | ||||||||||||||||
| (In millions, except per share data) | ||||||||||||||||
| Quarters Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Net sales | $ | 743 | $ | 773 | $ | 2,296 | $ | 2,348 | ||||||||
| Cost of goods sold | 551 | 599 | 1,720 | 1,789 | ||||||||||||
| Gross profit | 192 | 174 | 576 | 559 | ||||||||||||
| Gross profit % | 26 | % | 23 | % | 25 | % | 24 | % | ||||||||
| Selling, general and administrative | 77 | 84 | 233 | 255 | ||||||||||||
| Depreciation and amortization | 36 | 35 | 104 | 106 | ||||||||||||
| Research and development | 12 | 11 | 37 | 33 | ||||||||||||
| Facility closures, severance and related costs | 1 | - | 24 | - | ||||||||||||
| Impairment charges | 35 | - | 36 | 3 | ||||||||||||
| Changes in estimates related to expected allowable claims | (1 | ) | - | 1 | 1 | |||||||||||
| Equity income | (1 | ) | (1 | ) | (2 | ) | (3 | ) | ||||||||
| Operating income | 33 | 45 | 143 | 164 | ||||||||||||
| Interest expense | (17 | ) | (16 | ) | (47 | ) | (48 | ) | ||||||||
| Other expense, net | (6 | ) | (1 | ) | (3 | ) | (1 | ) | ||||||||
| Reorganization items, net | (1 | ) | (6 | ) | (4 | ) | (19 | ) | ||||||||
| Earnings before income taxes | 9 | 22 | 89 | 96 | ||||||||||||
| Income tax expense | (2 | ) | (13 | ) | (9 | ) | (10 | ) | ||||||||
| Net earnings | 7 | 9 | 80 | 86 | ||||||||||||
| Less: Net loss (earnings) attributable to non-controlling interests | 2 | - | 1 | (1 | ) | |||||||||||
| Net earnings attributable to Chemtura | $ | 9 | $ | 9 | $ | 81 | $ | 85 | ||||||||
|
Basic and diluted per share information - attributable to Chemtura: |
||||||||||||||||
| Net earnings attributable to Chemtura | $ | 0.09 | $ | 0.09 | $ | 0.82 | $ | 0.85 | ||||||||
| Weighted average shares outstanding - Basic | 97.9 | 100.3 | 98.4 | 100.2 | ||||||||||||
| Weighted average shares outstanding - Diluted | 98.2 | 100.5 | 98.8 | 100.4 | ||||||||||||
| CHEMTURA CORPORATION | ||||||||||||||
| Consolidated Statements of Comprehensive Income (Unaudited) | ||||||||||||||
| (In millions) | ||||||||||||||
| Quarters Ended September 30, | Nine Months Ended September 30, | |||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||
| Net earnings | $ | 7 | $ | 9 | $ | 80 | $ | 86 | ||||||
| Other comprehensive income (loss), net of tax: | ||||||||||||||
| Foreign currency translation adjustments | 37 | (64 | ) | 15 | (20 | ) | ||||||||
| Unrecognized pension and other post-retirement benefit costs | 7 | 3 | 6 | 6 | ||||||||||
| Comprehensive income (loss) | 51 | (52 | ) | 101 | 72 | |||||||||
| Comprehensive loss (income) attributable to the non-controlling interest | 2 | - | 1 | (1 | ) | |||||||||
| Comprehensive income (loss) attributable to Chemtura | $ | 53 | $ | (52 | ) | $ | 102 | $ | 71 | |||||
| CHEMTURA CORPORATION | ||||||||
| Consolidated Balance Sheets | ||||||||
| (In millions) | ||||||||
| September 30, | December 31, | |||||||
| 2012 | 2011 | |||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| CURRENT ASSETS | ||||||||
| Cash and cash equivalents | $ | 187 | $ | 180 | ||||
| Restricted cash | - | 5 | ||||||
| Accounts receivable | 490 | 458 | ||||||
| Inventories | 566 | 542 | ||||||
| Other current assets | 173 | 136 | ||||||
| Total current assets | 1,416 | 1,321 | ||||||
| NON-CURRENT ASSETS | ||||||||
| Property, plant and equipment, net | 742 | 752 | ||||||
| Goodwill | 177 | 174 | ||||||
| Intangible assets, net | 369 | 392 | ||||||
| Other assets | 216 | 216 | ||||||
| Total Assets | $ | 2,920 | $ | 2,855 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| CURRENT LIABILITIES | ||||||||
| Short-term borrowings | $ | 5 | $ | 5 | ||||
| Accounts payable | 210 | 173 | ||||||
| Accrued expenses | 195 | 194 | ||||||
| Income taxes payable | 10 | 18 | ||||||
| Total current liabilities | 420 | 390 | ||||||
| NON-CURRENT LIABILITIES | ||||||||
| Long-term debt | 749 | 748 | ||||||
| Pension and post-retirement health care liabilities | 413 | 460 | ||||||
| Other liabilities | 200 | 211 | ||||||
| Total liabilities | 1,782 | 1,809 | ||||||
| STOCKHOLDERS' EQUITY | ||||||||
| Common stock | 1 | 1 | ||||||
| Additional paid-in capital | 4,356 | 4,353 | ||||||
| Accumulated deficit | (2,868 | ) | (2,949 | ) | ||||
| Accumulated other comprehensive loss | (325 | ) | (346 | ) | ||||
| Treasury stock | (33 | ) | (22 | ) | ||||
| Total Chemtura stockholders' equity | 1,131 | 1,037 | ||||||
| Non-controlling interest | 7 | 9 | ||||||
| Total stockholders' equity | 1,138 | 1,046 | ||||||
| Total Liabilities and Stockholders' Equity | $ | 2,920 | $ | 2,855 | ||||
| CHEMTURA CORPORATION | ||||||||
| Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||||||
| (In millions) | ||||||||
| Nine Months Ended September 30, | ||||||||
|
Increase (decrease) to cash |
2012 | 2011 | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net earnings | $ | 80 | $ | 86 | ||||
| Adjustments to reconcile net earnings | ||||||||
| to net cash provided by operating activities: | ||||||||
| Impairment charges | 36 | 3 | ||||||
| Depreciation and amortization | 104 | 106 | ||||||
| Stock-based compensation expense | 14 | 22 | ||||||
| Reorganization items, net | 1 | 2 | ||||||
| Changes in estimates related to expected allowable claims | 1 | 1 | ||||||
| Equity income | (2 | ) | (3 | ) | ||||
| Changes in assets and liabilities, net | (123 | ) | (126 | ) | ||||
| Net cash provided by operating activities | 111 | 91 | ||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Net proceeds from divestments | 9 | - | ||||||
| Payments for acquisitions | - | (33 | ) | |||||
| Capital expenditures | (94 | ) | (92 | ) | ||||
| Net cash used in investing activities | (85 | ) | (125 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Proceeds from ABL Facility, net | - | 20 | ||||||
| Proceeds A/R Financing Facility, net | 2 | - | ||||||
| (Payments on) proceeds from other short term borrowings, net | (3 | ) | 5 | |||||
| Common shares acquired | (20 | ) | - | |||||
| Payments for debt issuance costs | (1 | ) | - | |||||
| Proceeds from exercise of stock options | 2 | 1 | ||||||
| Net cash (used in) provided by financing activities | (20 | ) | 26 | |||||
| CASH | ||||||||
| Effect of exchange rates on cash and cash equivalents | 1 | (2 | ) | |||||
| Change in cash and cash equivalents | 7 | (10 | ) | |||||
| Cash and cash equivalents at beginning of period | 180 | 201 | ||||||
| Cash and cash equivalents at end of period | $ | 187 | $ | 191 | ||||
| CHEMTURA CORPORATION | ||||||||||||||||
| Segment Net Sales and Operating Income (Unaudited) | ||||||||||||||||
| (In millions) | ||||||||||||||||
| Quarters Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| NET SALES | ||||||||||||||||
| Industrial Performance Products | $ | 314 | $ | 342 | $ | 966 | $ | 1,048 | ||||||||
| Industrial Engineered Products | 213 | 222 | 675 | 675 | ||||||||||||
| Consumer Products | 102 | 104 | 344 | 335 | ||||||||||||
| Chemtura AgroSolutions | 114 | 105 | 311 | 290 | ||||||||||||
| Total net sales | $ | 743 | $ | 773 | $ | 2,296 | $ | 2,348 | ||||||||
| OPERATING INCOME | ||||||||||||||||
| Industrial Performance Products | $ | 31 | $ | 31 | $ | 88 | $ | 100 | ||||||||
| Industrial Engineered Products | 30 | 25 | 112 | 100 | ||||||||||||
| Consumer Products | 10 | 6 | 25 | 25 | ||||||||||||
| Chemtura AgroSolutions | 21 | 11 | 54 | 25 | ||||||||||||
| Segment operating income | 92 | 73 | 279 | 250 | ||||||||||||
| General corporate expense, including | ||||||||||||||||
| amortization | (24 | ) | (28 | ) | (75 | ) | (82 | ) | ||||||||
| Facility closures, severance and related costs | (1 | ) | - | (24 | ) | - | ||||||||||
| Impairment charges | (35 | ) | - | (36 | ) | (3 | ) | |||||||||
| Changes in estimates related to expected allowable claims | 1 | - | (1 | ) | (1 | ) | ||||||||||
| Total operating income | $ | 33 | $ | 45 | $ | 143 | $ | 164 | ||||||||
| CHEMTURA CORPORATION | ||||||||||||||||
| Major Factors Affecting Net Sales and Operating Results (Unaudited) | ||||||||||||||||
| Quarter and Nine Months Ended September 30, 2012 versus 2011 | ||||||||||||||||
| (In millions) | ||||||||||||||||
|
The following table summarizes the major factors contributing to the changes in operating results versus the prior year: |
||||||||||||||||
| Quarter ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| Net | Earnings before | Net | Earnings before | |||||||||||||
| Sales | income taxes | Sales | income taxes | |||||||||||||
| 2011 | $ | 773 | $ | 22 | $ | 2,348 | $ | 96 | ||||||||
| 2011 Accelerated recognition of asset retirement obligations | - | - | - | (1 | ) | |||||||||||
| 2011 Loss on disposal of assets | - | 1 | - | 1 | ||||||||||||
| 2011 Accelerated depreciation of property, plant and equipment | - | - | - | 1 | ||||||||||||
| 2011 Impairment Charges | - | - | - | 3 | ||||||||||||
| 2011 Changes in estimates related to expected allowable claims | - | - | 1 | |||||||||||||
| 2011 Reorganization items, net | - | 6 | - | 19 | ||||||||||||
| 773 | 29 | 2,348 | 120 | |||||||||||||
| Changes in selling prices | 9 | 9 | 75 | 75 | ||||||||||||
| Unit volume and mix | (26 | ) | (4 | ) | (89 | ) | (24 | ) | ||||||||
| Foreign currency impact - operating income | (13 | ) | - | (38 | ) | (8 | ) | |||||||||
| Lower (higher) raw materials and energy costs | - | 9 | - | (5 | ) | |||||||||||
| Manufacturing cost impacts | - | (1 | ) | - | (22 | ) | ||||||||||
| Changes in SGA&R, excluding foreign exchange impact | - | 3 | - | 16 | ||||||||||||
| Lower depreciation and amortization expense | - | - | - | 3 | ||||||||||||
| (Higher) lower interest expense | - | (1 | ) | - | 1 | |||||||||||
| Foreign currency impact - other expense, net | - | (6 | ) | - | (5 | ) | ||||||||||
| Other | - | 8 | - | 7 | ||||||||||||
| 743 | 46 | 2,296 | 158 | |||||||||||||
| 2012 Accelerated recognition of asset retirement obligations | - | - | - | (2 | ) | |||||||||||
| 2012 Accelerated depreciation of property, plant and equipment | - | (1 | ) | - | (2 | ) | ||||||||||
| 2012 Facility closures, severance and related costs | - | (1 | ) | - | (24 | ) | ||||||||||
| 2012 Impairment Charges | - | (35 | ) | - | (36 | ) | ||||||||||
| 2012 Changes in estimates related to expected allowable claims | - | 1 | - | (1 | ) | |||||||||||
| 2012 Reorganization items, net | - | (1 | ) | - | (4 | ) | ||||||||||
| 2012 | $ | 743 | $ | 9 | $ | 2,296 | $ | 89 | ||||||||
| CHEMTURA CORPORATION | ||||||||||||||||||||||||
| GAAP and Managed Basis Consolidated Statements of Operations (Unaudited) | ||||||||||||||||||||||||
| (In millions, except per share data) | ||||||||||||||||||||||||
| Quarter ended September 30, 2012 | Quarter ended September 30, 2011 | |||||||||||||||||||||||
| Managed Basis | Managed Basis | |||||||||||||||||||||||
| GAAP | Adjustments | Managed Basis | GAAP | Adjustments | Managed Basis | |||||||||||||||||||
| Net sales | $ | 743 | $ | - | $ | 743 | $ | 773 | $ | - | $ | 773 | ||||||||||||
| Cost of goods sold | 551 | - | 551 | 599 | - | 599 | ||||||||||||||||||
| Gross profit | 192 | - | 192 | 174 | - | 174 | ||||||||||||||||||
| Gross profit % | 26 | % | 26 | % | 23 | % | 23 | % | ||||||||||||||||
| Selling, general and administrative | 77 | - | 77 | 84 | (1 | ) | 83 | |||||||||||||||||
| Depreciation and amortization | 36 | (1 | ) | 35 | 35 | - | 35 | |||||||||||||||||
| Research and development | 12 | - | 12 | 11 | - | 11 | ||||||||||||||||||
| Facility closures, severance and related costs | 1 | (1 | ) | - | - | - | - | |||||||||||||||||
| Impairment charges | 35 | (35 | ) | - | - | - | - | |||||||||||||||||
| Changes in estimates related to expected allowable claims | (1 | ) | 1 | - | - | - | - | |||||||||||||||||
| Equity income | (1 | ) | - | (1 | ) | (1 | ) | - | (1 | ) | ||||||||||||||
| Operating income | 33 | 36 | 69 | 45 | 1 | 46 | ||||||||||||||||||
| Interest expense | (17 | ) | - | (17 | ) | (16 | ) | - | (16 | ) | ||||||||||||||
| Other expense, net | (6 | ) | - | (6 | ) | (1 | ) | - | (1 | ) | ||||||||||||||
| Reorganization items, net | (1 | ) | 1 | - | (6 | ) | 6 | - | ||||||||||||||||
| Earnings before income taxes | 9 | 37 | 46 | 22 | 7 | 29 | ||||||||||||||||||
| Income tax expense | (2 | ) | (10 | ) | (12 | ) | (13 | ) | 5 | (8 | ) | |||||||||||||
| Net earnings | 7 | 27 | 34 | 9 | 12 | 21 | ||||||||||||||||||
| Less: Net loss attributable to non-controlling interests | 2 | (2 | ) | - | - | - | - | |||||||||||||||||
| Net earnings attributable to Chemtura | $ | 9 | $ | 25 | $ | 34 | $ | 9 | $ | 12 | $ | 21 | ||||||||||||
|
Basic and diluted per share information - attributable to Chemtura: |
||||||||||||||||||||||||
| Net earnings | $ | 0.09 | $ | 0.35 | $ | 0.09 | $ | 0.21 | ||||||||||||||||
| Weighted average shares outstanding - Basic | 97.9 | 97.9 | 100.3 | 100.3 | ||||||||||||||||||||
| Weighted average shares outstanding - Diluted | 98.2 | 98.2 | 100.5 | 100.5 | ||||||||||||||||||||
| Managed Basis Adjustments consist of the following: | ||||||||||||||||||||||||
| Loss on disposal of assets | $ | - | $ | 1 | ||||||||||||||||||||
| Accelerated depreciation of property, plant and equipment | 1 | - | ||||||||||||||||||||||
| Facility closures, severance and related costs | 1 | - | ||||||||||||||||||||||
| Impairment charges | 35 | - | ||||||||||||||||||||||
| Changes in estimates related to expected allowable claims | (1 | ) | - | |||||||||||||||||||||
| Reorganization items, net | 1 | 6 | ||||||||||||||||||||||
| Pre-tax | 37 | 7 | ||||||||||||||||||||||
| Adjustment to apply a Managed Basis effective tax rate | (10 | ) | 5 | |||||||||||||||||||||
| Non-controlling interests - Impairment charges | (2 | ) | - | |||||||||||||||||||||
| After-tax | $ | 25 | $ | 12 | ||||||||||||||||||||
|
Adjusted EBITDA consists of the following: |
||||||||||||||||||||||||
| Operating income - GAAP | $ | 33 | $ | 45 | ||||||||||||||||||||
| Loss on disposal of assets | - | 1 | ||||||||||||||||||||||
| Accelerated depreciation of property, plant and equipment | 1 | - | ||||||||||||||||||||||
| Facility closures, severance and related costs | 1 | - | ||||||||||||||||||||||
| Impairment charges | 35 | - | ||||||||||||||||||||||
| Changes in estimates related to expected allowable claims | (1 | ) | - | |||||||||||||||||||||
| Operating income - Managed Basis | 69 | 46 | ||||||||||||||||||||||
| Depreciation and amortization - Managed Basis | 35 | 35 | ||||||||||||||||||||||
| Non-cash stock-based compensation expense | 4 | 6 | ||||||||||||||||||||||
| Adjusted EBITDA | $ | 108 | $ | 87 | ||||||||||||||||||||
| CHEMTURA CORPORATION | ||||||||||||||||||||||||
| GAAP and Managed Basis Consolidated Statements of Operations (Unaudited) | ||||||||||||||||||||||||
| (In millions, except per share data) | ||||||||||||||||||||||||
| Nine Months Ended September 30, 2012 | Nine Months Ended September 30, 2011 | |||||||||||||||||||||||
| Managed Basis | Managed Basis | |||||||||||||||||||||||
| GAAP | Adjustments | Managed Basis | GAAP | Adjustments | Managed Basis | |||||||||||||||||||
| Net sales | $ | 2,296 | $ | - | $ | 2,296 | $ | 2,348 | $ | - | $ | 2,348 | ||||||||||||
| Cost of goods sold | 1,720 | (2 | ) | 1,718 | 1,789 | 1 | 1,790 | |||||||||||||||||
| Gross profit | 576 | 2 | 578 | 559 | (1 | ) | 558 | |||||||||||||||||
| Gross profit % | 25 | % | 25 | % | 24 | % | 24 | % | ||||||||||||||||
| Selling, general and administrative | 233 | - | 233 | 255 | (1 | ) | 254 | |||||||||||||||||
| Depreciation and amortization | 104 | (2 | ) | 102 | 106 | (1 | ) | 105 | ||||||||||||||||
| Research and development | 37 | - | 37 | 33 | - | 33 | ||||||||||||||||||
| Facility closures, severance and related costs | 24 | (24 | ) | - | - | - | - | |||||||||||||||||
| Impairment charges | 36 | (36 | ) | - | 3 | (3 | ) | - | ||||||||||||||||
| Changes in estimates related to expected allowable claims | 1 | (1 | ) | - | 1 | (1 | ) | - | ||||||||||||||||
| Equity income | (2 | ) | - | (2 | ) | (3 | ) | - | (3 | ) | ||||||||||||||
| Operating income | 143 | 65 | 208 | 164 | 5 | 169 | ||||||||||||||||||
| Interest expense | (47 | ) | - | (47 | ) | (48 | ) | - | (48 | ) | ||||||||||||||
| Other expense, net | (3 | ) | - | (3 | ) | (1 | ) | - | (1 | ) | ||||||||||||||
| Reorganization items, net | (4 | ) | 4 | - | (19 | ) | 19 | - | ||||||||||||||||
| Earnings before income taxes | 89 | 69 | 158 | 96 | 24 | 120 | ||||||||||||||||||
| Income tax expense | (9 | ) | (35 | ) | (44 | ) | (10 | ) | (23 | ) | (33 | ) | ||||||||||||
| Net earnings | 80 | 34 | 114 | 86 | 1 | 87 | ||||||||||||||||||
| Less: Net loss (earnings) attributable to non-controlling interests | 1 | (2 | ) | (1 | ) | (1 | ) | - | (1 | ) | ||||||||||||||
| Net earnings attributable to Chemtura | $ | 81 | $ | 32 | $ | 113 | $ | 85 | $ | 1 | $ | 86 | ||||||||||||
|
Basic and diluted per share information - attributable to Chemtura: |
||||||||||||||||||||||||
| Net earnings | $ | 0.82 | $ | 1.14 | $ | 0.85 | $ | 0.86 | ||||||||||||||||
| Weighted average shares outstanding - Basic | 98.4 | 98.4 | 100.2 | 100.2 | ||||||||||||||||||||
| Weighted average shares outstanding - Diluted | 98.8 | 98.8 | 100.4 | 100.4 | ||||||||||||||||||||
| Managed Basis Adjustments consist of the following: | ||||||||||||||||||||||||
| Accelerated recognition of asset retirement obligations | $ | 2 | $ | (1 | ) | |||||||||||||||||||
| Loss on disposal of assets | - | 1 | ||||||||||||||||||||||
| Accelerated depreciation of property, plant and equipment | 2 | 1 | ||||||||||||||||||||||
| Facility closures, severance and related costs | 24 | - | ||||||||||||||||||||||
| Impairment charges | 36 | 3 | ||||||||||||||||||||||
| Changes in estimates related to expected allowable claims | 1 | 1 | ||||||||||||||||||||||
| Reorganization items, net | 4 | 19 | ||||||||||||||||||||||
| Pre-tax | 69 | 24 | ||||||||||||||||||||||
| Adjustment to apply a Managed Basis effective tax rate | (35 | ) | (23 | ) | ||||||||||||||||||||
| Non-controlling interests - Impairment charges | (2 | ) | - | |||||||||||||||||||||
| After-tax | $ | 32 | $ | 1 | ||||||||||||||||||||
| Adjusted EBITDA consists of the following: | ||||||||||||||||||||||||
| Operating income - GAAP | $ | 143 | $ | 164 | ||||||||||||||||||||
| Accelerated recognition of asset retirement obligations | 2 | (1 | ) | |||||||||||||||||||||
| Loss on disposal of assets | - | 1 | ||||||||||||||||||||||
| Accelerated depreciation of property, plant and equipment | 2 | 1 | ||||||||||||||||||||||
| Facility closures, severance and related costs | 24 | - | ||||||||||||||||||||||
| Impairment charges | 36 | 3 | ||||||||||||||||||||||
| Changes in estimates related to expected allowable claims | 1 | 1 | ||||||||||||||||||||||
| Operating income - Managed Basis | 208 | 169 | ||||||||||||||||||||||
| Depreciation and amortization - Managed Basis | 102 | 105 | ||||||||||||||||||||||
| Non-cash stock-based compensation expense | 14 | 22 | ||||||||||||||||||||||
| Adjusted EBITDA | $ | 324 | $ | 296 | ||||||||||||||||||||
| CHEMTURA CORPORATION | |||||||||||||||||||||||
| GAAP and Managed Basis Segment Sales and Operating Income (Unaudited) | |||||||||||||||||||||||
| (In millions of dollars) | |||||||||||||||||||||||
| Quarter ended September 30, 2012 | Quarter ended September 30, 2011 | ||||||||||||||||||||||
| GAAP | Managed Basis | GAAP | Managed Basis | ||||||||||||||||||||
| Historical | Adjustments | Managed Basis | Historical | Adjustments | Managed Basis | ||||||||||||||||||
| NET SALES | |||||||||||||||||||||||
| Industrial Performance Products | $ | 314 | $ | - | $ | 314 | $ | 342 | $ | - | $ | 342 | |||||||||||
| Industrial Engineered Products | 213 | - | 213 | 222 | - | 222 | |||||||||||||||||
| Consumer Products | 102 | - | 102 | 104 | - | 104 | |||||||||||||||||
| Chemtura AgroSolutions | 114 | - | 114 | 105 | - | 105 | |||||||||||||||||
| Total net sales | $ | 743 | $ | - | $ | 743 | $ | 773 | $ | - | $ | 773 | |||||||||||
| OPERATING INCOME | |||||||||||||||||||||||
| Industrial Performance Products | $ | 31 | $ | 1 | $ | 32 | $ | 31 | $ | - | $ | 31 | |||||||||||
| Industrial Engineered Products | 30 | - | 30 | 25 | - | 25 | |||||||||||||||||
| Consumer Products | 10 | - | 10 | 6 | - | 6 | |||||||||||||||||
| Chemtura AgroSolutions | 21 | - | 21 | 11 | - | 11 | |||||||||||||||||
| Segment operating income | 92 | 1 | 93 | 73 | - | 73 | |||||||||||||||||
| General corporate expense, including | |||||||||||||||||||||||
| amortization | (24 | ) | - | (24 | ) | (28 | ) | 1 | (27 | ) | |||||||||||||
| Facility closures, severance and related costs | (1 | ) | 1 | - | - | - | - | ||||||||||||||||
| Impairment charges | (35 | ) | 35 | - | - | - | - | ||||||||||||||||
| Changes in estimates related to expected allowable claims | 1 | (1 | ) | - | - | - | - | ||||||||||||||||
| Total operating income | $ | 33 | $ | 36 | $ | 69 | $ | 45 | $ | 1 | $ | 46 | |||||||||||
|
Managed Basis Adjustments consist of the following: |
|||||||||||||||||||||||
| Loss on disposal of assets | $ | - | $ | 1 | |||||||||||||||||||
| Accelerated depreciation of property, plant and equipment | 1 | - | |||||||||||||||||||||
| Facility closures, severance and related costs | 1 | - | |||||||||||||||||||||
| Impairment charges | 35 | - | |||||||||||||||||||||
| Changes in estimates related to expected allowable claims | (1 | ) | - | ||||||||||||||||||||
| $ | 36 | $ | 1 | ||||||||||||||||||||
|
DEPRECIATION AND AMORTIZATION |
|||||||||||||||||||||||
| Industrial Performance Products | $ | 10 | $ | (1 | ) | $ | 9 | $ | 10 | $ | - | $ | 10 | ||||||||||
| Industrial Engineered Products | 12 | - | 12 | 10 | - | 10 | |||||||||||||||||
| Consumer Products | 2 | - | 2 | 2 | - | 2 | |||||||||||||||||
| Chemtura AgroSolutions | 3 | - | 3 | 2 | - | 2 | |||||||||||||||||
| General corporate expense | 9 | - | 9 | 11 | - | 11 | |||||||||||||||||
| Total depreciation and amortization | $ | 36 | $ | (1 | ) | $ | 35 | $ | 35 | $ | - | $ | 35 | ||||||||||
|
NON-CASH STOCK-BASED COMPENSATION EXPENSE |
|||||||||||||||||||||||
| Industrial Performance Products | $ | 1 | $ | 1 | |||||||||||||||||||
| Industrial Engineered Products | - | 1 | |||||||||||||||||||||
| Consumer Products | 1 | - | |||||||||||||||||||||
| General corporate expense | 2 | 4 | |||||||||||||||||||||
| Total non-cash stock-based compensation expense | $ | 4 | $ | 6 | |||||||||||||||||||
|
Adjusted EBITDA by Segment: |
|||||||||||||||||||||||
| Industrial Performance Products | $ | 42 | $ | 42 | |||||||||||||||||||
| Industrial Engineered Products | 42 | 36 | |||||||||||||||||||||
| Consumer Products | 13 | 8 | |||||||||||||||||||||
| Chemtura AgroSolutions | 24 | 13 | |||||||||||||||||||||
| General corporate expense | (13 | ) | (12 | ) | |||||||||||||||||||
| Adjusted EBITDA | $ | 108 | $ | 87 | |||||||||||||||||||
| CHEMTURA CORPORATION | ||||||||||||||||||||||||
| GAAP and Managed Basis Segment Sales and Operating Income (Unaudited) | ||||||||||||||||||||||||
| (In millions of dollars) | ||||||||||||||||||||||||
| Nine Months Ended September 30, 2012 | Nine Months Ended September 30, 2011 | |||||||||||||||||||||||
| GAAP | Managed Basis | GAAP | Managed Basis | |||||||||||||||||||||
| Historical | Adjustments | Managed Basis | Historical | Adjustments | Managed Basis | |||||||||||||||||||
| NET SALES | ||||||||||||||||||||||||
| Industrial Performance Products | $ | 966 | $ | - | $ | 966 | $ | 1,048 | $ | - | $ | 1,048 | ||||||||||||
| Industrial Engineered Products | 675 | - | 675 | 675 | - | 675 | ||||||||||||||||||
| Consumer Products | 344 | - | 344 | 335 | - | 335 | ||||||||||||||||||
| Chemtura AgroSolutions | 311 | - | 311 | 290 | - | 290 | ||||||||||||||||||
| Total net sales | $ | 2,296 | $ | - | $ | 2,296 | $ | 2,348 | $ | - | $ | 2,348 | ||||||||||||
| OPERATING INCOME | ||||||||||||||||||||||||
| Industrial Performance Products | $ | 88 | $ | 4 | $ | 92 | $ | 100 | $ | - | $ | 100 | ||||||||||||
| Industrial Engineered Products | 112 | - | 112 | 100 | - | 100 | ||||||||||||||||||
| Consumer Products | 25 | - | 25 | 25 | - | 25 | ||||||||||||||||||
| Chemtura AgroSolutions | 54 | - | 54 | 25 | - | 25 | ||||||||||||||||||
| Segment operating income | 279 | 4 | 283 | 250 | - | 250 | ||||||||||||||||||
| General corporate expense, including | ||||||||||||||||||||||||
| amortization | (75 | ) | - | (75 | ) | (82 | ) | 1 | (81 | ) | ||||||||||||||
| Facility closures, severance and related costs | (24 | ) | 24 | - | - | - | - | |||||||||||||||||
| Impairment charges | (36 | ) | 36 | - | (3 | ) | 3 | - | ||||||||||||||||
| Changes in estimates related to expected allowable claims | (1 | ) | 1 | - | (1 | ) | 1 | - | ||||||||||||||||
| Total operating income | $ | 143 | $ | 65 | $ | 208 | $ | 164 | $ | 5 | $ | 169 | ||||||||||||
|
Managed Basis Adjustments consist of the following: |
||||||||||||||||||||||||
| Accelerated recognition of asset retirement obligations | $ | 2 | $ | (1 | ) | |||||||||||||||||||
| Loss on disposal of assets | - | 1 | ||||||||||||||||||||||
| Accelerated depreciation of property, plant and equipment | 2 | 1 | ||||||||||||||||||||||
| Facility closures, severance and related costs | 24 | - | ||||||||||||||||||||||
| Impairment charges | 36 | 3 | ||||||||||||||||||||||
| Changes in estimates related to expected allowable claims | 1 | 1 | ||||||||||||||||||||||
| $ | 65 | $ | 5 | |||||||||||||||||||||
|
DEPRECIATION AND AMORTIZATION |
||||||||||||||||||||||||
| Industrial Performance Products | $ | 29 | $ | (2 | ) | $ | 27 | $ | 28 | $ | - | $ | 28 | |||||||||||
| Industrial Engineered Products | 32 | - | 32 | 32 | (1 | ) | 31 | |||||||||||||||||
| Consumer Products | 7 | - | 7 | 7 | - | 7 | ||||||||||||||||||
| Chemtura AgroSolutions | 10 | - | 10 | 7 | - | 7 | ||||||||||||||||||
| General corporate expense | 26 | - | 26 | 32 | - | 32 | ||||||||||||||||||
| Total depreciation and amortization | $ | 104 | $ | (2 | ) | $ | 102 | $ | 106 | $ | (1 | ) | $ | 105 | ||||||||||
|
NON-CASH STOCK-BASED COMPENSATION EXPENSE |
||||||||||||||||||||||||
| Industrial Performance Products | $ | 2 | $ | 3 | ||||||||||||||||||||
| Industrial Engineered Products | 1 | 2 | ||||||||||||||||||||||
| Consumer Products | 1 | 1 | ||||||||||||||||||||||
| Chemtura AgroSolutions | 1 | 1 | ||||||||||||||||||||||
| General corporate expense | 9 | 15 | ||||||||||||||||||||||
| Total non-cash stock-based compensation expense | $ | 14 | $ | 22 | ||||||||||||||||||||
|
Adjusted EBITDA by Segment: |
||||||||||||||||||||||||
| Industrial Performance Products | $ | 121 | $ | 131 | ||||||||||||||||||||
| Industrial Engineered Products | 145 | 133 | ||||||||||||||||||||||
| Consumer Products | 33 | 33 | ||||||||||||||||||||||
| Chemtura AgroSolutions | 65 | 33 | ||||||||||||||||||||||
| General corporate expense | (40 | ) | (34 | ) | ||||||||||||||||||||
| Adjusted EBITDA | $ | 324 | $ | 296 | ||||||||||||||||||||
Chemtura Corporation
Laurence Orton, 203-573-2153